Untitled


SUBMITTED BY: Guest

DATE: Sept. 17, 2012, 1:33 a.m.

FORMAT: Text only

SIZE: 6.4 kB

HITS: 1454

  1. -----END PGP SIGNATURE-----
  2. michael@pickles:~/Documents/S2CM$ gpg --clearsign financial_report_september
  3. You need a passphrase to unlock the secret key for
  4. user: "Michael Carver (happy father to be) <xiberphim@gmail.com>"
  5. 4096-bit RSA key, ID B2450C3F, created 2011-06-20
  6. File `financial_report_september.asc' exists. Overwrite? (y/N) y
  7. michael@pickles:~/Documents/S2CM$ cat financial_report_september.asc
  8. -----BEGIN PGP SIGNED MESSAGE-----
  9. Hash: SHA1
  10. S²CM - GLBSE:SS
  11. September 16, 2012 (Period: August 16, 2012 - September 15, 2012)
  12. Monthly report which provides a comprehensive overview of the company
  13. for the past month.
  14. To the Shareholders of S²CM:
  15. I have completed S²CM's financial statements for the month ending September
  16. 15, 2012. In my opinion the following statements accurately and fairly
  17. present the financial position of S²CM.
  18. S²CM
  19. INCOME STATEMENT
  20. FOR THE MONTH ENDED September 15, 2012
  21. Revenue:
  22. Interest Income......................... 53.862625
  23. Unrealized Gain in Insurance Benefit.... 0.0
  24. Miscellaneous Income....................100.0
  25. Total Income............................ 153.862625
  26. Expenses:
  27. Share Payment Expense................... 0.0
  28. Trade Fee Expense....................... 0.0
  29. Bad Debt Expense........................450.0
  30. Miscellaneous Expense................... 0.0
  31. Total Expenses.......................... 450.0
  32. Net Income.................................. (296.137375)
  33. Basic Earnings per common share............. (0.0026679)
  34. Diluted Earnings per common share........... (0.0026679)
  35. Dividends declared per common share......... 0.00048434
  36. S²CM
  37. RETAINED EARNINGS STATEMENT
  38. FOR THE MONTH ENDED SEPTEMBER 15, 2012
  39. Retained earnings, August 16, 2012........... 79.9999937
  40. Net Income for the Month....................(296.137375)
  41. Less Dividends............................... 53.762625
  42. Decrease in Retained Earnings................ 349.9
  43. Retained Earnings, SEPTEMBER 15, 2012........ (269.9000063)
  44. S²CM
  45. BALANCE SHEET
  46. SEPTEMBER 15, 2012
  47. ASSETS
  48. Current Assets:
  49. Cash....................................403.862622
  50. Investments:
  51. Deposit Investments.....................600.0
  52. Insurance:
  53. Guarantee............................... 0.0
  54. Investment Insurance.................... 0.0
  55. Total Assets................................ 1003.862622
  56. LIABILITIES
  57. Current Liabilities:
  58. Dividends Payable....................... 53.7626283
  59. STOCKHOLDERS' EQUITY
  60. Common Stock...............................1220.0
  61. Retained Earnings..........................(269.9000063)
  62. Total Stockholders' Equity.................. 950.0999937
  63. Total Liabilities and Stockholders' Equity.. 1003.862622
  64. S²CM
  65. STATEMENT OF CASH FLOWS
  66. FOR THE MONTH ENDED SEPTEMBER 15, 2012
  67. Cash flows from operating activities:
  68. Cash received as interest............... 53.862625
  69. Cash received as return of investment... 150.0
  70. Cash received as miscellaneous income... 100.0
  71. Deduct cash payments of creditors and
  72. expenses................................ 0.0
  73. Cash flows from investing activities:
  74. Cash payments for deposit investments... 200.0
  75. Cash flows from financing activities:
  76. Cash received from issuing shares....... 0.0
  77. Cash payment of dividends............... 132.4999971
  78. Cash at the beginning of the month.......... 132.4999941
  79. Net cash flow and September 15, 2012 cash
  80. balance................................. 103.862622
  81. Supplemental disclosure of cash flow
  82. information:
  83. Dividends declared and not paid............. 53.7626283
  84. Notes:
  85. Units
  86. In all reports, the unit of numbers is BTC.
  87. Stock Split
  88. On September 4th the fund underwent a 100 for 1 split.
  89. Common Stock
  90. The number of issued, outstanding and authorized stock is 91500
  91. shares. These shares have limited voting rights which are outlined
  92. in the shareholder contract
  93. (https://bitcointalk.org/index.php?topic=74216.0). A dividend yield
  94. is not yet calculable as S²CM has been in operation for less than
  95. one year.
  96. Credit Events
  97. This month saw one of our investments default on their obligations to
  98. us to such a degree that we do not expect repayment of the principle.
  99. One other investment which had strong ties to the same debtor. This
  100. other investment of ours was, however, insured to the extent that we
  101. did not lose the principle amount in this credit event.
  102. Guarantee
  103. The full amount of the guarantee has been exhausted by the credit events
  104. of this month.
  105. Return of Investment
  106. In order to remove a conflict of interest one investment placement has
  107. been returned in the amount of 150 BTC.
  108. Signed,
  109. Michael Carver
  110. also known as
  111. smickles
  112. Financial Officer
  113. -----BEGIN PGP SIGNATURE-----
  114. Version: GnuPG v1.4.11 (GNU/Linux)
  115. iQIcBAEBAgAGBQJQVn1IAAoJEOpi186yRQw/m1kQALNgtrE8fWDip4PKuAI/uSCQ
  116. wXCRvTBJ4OnhAbwryfCTSN2zcbKR1tfMpkjsmSeFDi/YG86FheD3plKNIVARbomZ
  117. fnXj/WmZXBm6w0JjtuOYsgIF1i7Q6z90hOWkFwK0Sk0UZX2j5L3ttQqXUKqT1nsZ
  118. jLj+YP7JMfvog8x8NYwvv5c0Qd7Nha8PWV4HHa1aTviqXhGXtkzB2KV7s+EhfjkQ
  119. 9aRJlq/rdjRQifVYWmSX66PmI6L92lGoEF9dDu6RgHBhfSK6xzp9jvXw48YYovcX
  120. iPrwguyxSf0fqcv6jxJOEh1zjuXqVdkJ4/v+hN3PWxS4lAbg1zVlZPGlCrmy8Zdw
  121. wPyTlWumoh46jFNU42ceaHzKNJSveUiXshgxdpWZX7QOqXxXFc4w4xvuKS2czMCJ
  122. cXd8SDunbTZr1tYCJQ7dxhNuj14atknVjpGdvjiYSg6kHmi4QBZJQt6rSRqd7+Gc
  123. f4cgmhDYwzaEUAQf+WzA24EHFzwrqvTwX4OsfNBiuzYOmT2x99PQyEP9idpK6Elf
  124. cYmdDdSvxaHhmTIMjvMTIvrXDGZbhUclpyo63JblS/TJpi/4nXOTZNmbEc7OG7wt
  125. qdYii7Bm0s9nP1U7Hb4+C5CpBCsWhUsCdMUgAOEGhLqCATnDGCRQ702zyrW+q+86
  126. rmKAtUo4xf5h3KtnOq5f
  127. =Px5n
  128. -----END PGP SIGNATURE-----

comments powered by Disqus